Aerial view of a completed modern ADU in a residential backyard at golden hour, amber light through clerestory windows
ADU Investment · Est. 2021

Your Next Asset
Is Already
Zoned.

We convert underperforming residential lots into permitted, tenant-ready dwelling units. You provide capital. We handle the permits, the build, and the lease-up. Cash flow from month one.

Avg. Cash-on-Cash8.4%
Projects Completed47
Avg. Time to First Rent9mo
Scroll
The Macro Opportunity

California rezoned
your neighbor's
backyard.

Three consecutive zoning reform bills have quietly converted millions of single-family lots into multi-unit opportunities. Most owners don't know. Most investors haven't moved. That gap is where Parcel operates.

Lot Boundary Expansion — IllustrativeSFRADUNew permitteddwelling unitMAPLE AVENUE
Existing SFR
New ADU
3.2MZoning-eligible parcelsAcross California alone
74%Permit approval rateUnder SB 9 & SB 10 reform
$2,400Avg. monthly ADU rentLA / SD / SF metro areas
18moAvg. permitting timelineDown from 36 months in 2019

"Senate Bill 9 effectively ended single-family zoning statewide. Every qualifying lot is now a development opportunity. We've built the infrastructure to move on them faster than anyone else."

— Parcel Investment Thesis, Q1 2026
The Physical Asset

Every dollar,
accounted for.

Hover each zone to see exactly what your capital builds. No mystery line items. No developer markup buried in overhead. This is what a Parcel unit costs — component by component.

Interactive Floor Plan — 640 sq ft ADU
FoundationKitchenBathroomMechanicalLivingN

Hover zones to inspect costs

Select a Zone

Hover over any section of the floor plan to inspect per-component construction costs.

Total Build Cost$94,500
The Returns Engine

Run your own
numbers.

Adjust purchase price, rent assumptions, and hold period. Watch projected IRR and cash-on-cash update in real time. These are conservative estimates — Parcel's actuals average 15% higher.

$420K
$200K$900K
$2,400
$1,200$4,500
7 years
3 yrs15 yrs
25% · $105K
20%100% (all-cash)
Projected Returns
Cash-on-Cash-4.9%
Projected IRR9.8%
Annual NOI$19K
Monthly Cash Flow$-431
Cap Rate4.5%
Projected Exit Value$553K

Estimates assume 35% expense ratio, 6.5% 30-year mortgage rate, and 4% annual appreciation. For illustration only. Actual returns vary. Parcel's historical average cash-on-cash: 8.4%.

Completed Projects

47 units.
All cash-flowing.

Every project below is permitted, tenant-occupied, and generating returns for our LP base. Toggle before/after to see the transformation.

Detached Backyard ADU

Mar Vista, Los Angeles

+$187,000
Sq Ft640
Monthly Rent$2,650
Garage Conversion ADU

North Park, San Diego

+$142,000
Sq Ft480
Monthly Rent$2,200
Side Setback Studio

Temescal, Oakland

+$118,000
Sq Ft390
Monthly Rent$1,950
For your CPA or wealth advisor

Download the Deal Memo

Full financial model, project case studies, LP agreement summary, and tax treatment overview. Share with your advisor before allocating.

LP Voices

I've been sitting on $200K in a money market account earning 5% and watching it lose to inflation. My first Parcel distribution arrived 11 months after signing. That check changed my calculus entirely.

Robert Hargrove, retired CFO, smiling professional headshot in business casual attire
Robert HargroveRetired CFO, Sacramento$150K allocation

My wealth advisor had never seen a structure like this. We spent two weeks going through the deal memo with our CPA. The documentation was airtight. We allocated $250K across two projects.

Catherine Osei-Mensah, physician, confident professional portrait in medical office setting
Catherine Osei-MensahPhysician, San Francisco$250K allocation

I sold a rental property and needed a 1031 exchange vehicle that didn't require me to manage anything. Parcel was the answer. The depreciation pass-through alone justified the allocation.

Dennis Tran, technology executive, relaxed headshot in modern office environment
Dennis TranTech Executive, San Jose$100K allocation